Durham, NC · Portfolio
Loading portfolio data…
Femme Forte Inc · B Haven Escapes · Japandi Gem
Property Overview
Loading…
Total gross earnings
$—
Property
—
Durham County, NC
Reservations
—
Loading
Nights booked
—
All time
Avg / night
—
Gross rate
2026 monthly avg
—
vs 2024 avg
2024 Monthly Revenue avg
$4,607
Est. Monthly Expenses
~$3,893
Est. Monthly Net (2024)
~$714
Breakeven revenue/mo
~$4,500
2024 actuals · 2025–2026 expenses pending update
Monthly gross earnings — all years
Revenue by year
Nights booked by month
ADR trend by year
Monthly revenue — year over year comparison
Nights booked by year
ADR by year
2024 expense data loaded. Cash flow analysis below uses 2024 actuals for expenses. 2025–2026 expense data pending — upload updated cash flow report to see complete net cash flow for those years. At 2026 revenue levels (~$6,287/mo avg), estimated monthly net is ~+$2,394 using 2024 expense structure.
2024 monthly revenue vs expenses
2024 expense breakdown
Breakeven tracker ~$4,500/month needed to cover all expenses
2026 revenue vs 2024 expense baseline
Note: 2026 expenses estimated using 2024 monthly averages. Upload 2025–2026 cash flow report to update.
Gross earnings — all transactions
Pro Forma Targets · B Haven Escapes
Based on 2024 actuals · edit targets with ✎
—
Breakeven analysis~$4,500/mo to cover expenses