Durham, NC · Portfolio
Loading portfolio data…
B Haven Escapes · Japandi Gem
Property Overview
Loading…
Total gross earnings
$
Property
Durham County, NC
Reservations
Loading
Nights booked
All time
Avg / night
Gross rate
2026 monthly avg
vs 2024 avg
Latest Month Revenue
Latest Month NOI
Latest Month Net Cash Flow
Mortgage status
Loading Baselane data…
Monthly gross earnings — all years
Revenue by year
Nights booked by month
ADR trend by year
Loading KPI data…
Invested capital
$141,968
⚠ estimated, pending verification
ProfitabilityLatest month · trailing 12mo where noted
Operating performance
Debt service & returns
Pricing floor — for PriceLabsUses verified 2023–2024 data as the base
Margin trends by monthGross · Operating · Cash Flow · Net
★ The metric to watch first — Cash Flow Margin

Cash Flow Margin = (Revenue − Operating Expenses − Mortgage) ÷ Revenue. It combines revenue generation, operational discipline, and financing efficiency into a single number — the cleanest signal of whether this property is creating real financial flexibility.

Monthly revenue — year over year comparison
Nights booked by year
ADR by year
Loading Baselane monthly P&L data…
Monthly revenue vs expenses vs net cash flowExcludes Aug 2023 launch/setup costs — see full detail below
Latest month expense breakdown
Net Operating Income (NOI) by month Before loan payments & capex · excludes launch month
Net Cash Flow by month After loan payments & capex · ⚠ marks mortgage-unverified months
Monthly P&L detail
Year-over-year cash flow comparison
Gross earnings — all transactions
Pro Forma Targets · B Haven Escapes
Based on 2024 actuals · edit targets with ✎
Cash flow detail

Full monthly P&L, NOI, and Net Cash Flow breakdown is available on the Cash Flow tab, powered by live Baselane data.